Video Walkthrough
Key Metrics — April 2026
Revenue
$61,735
▼ −71.5% vs March
Net Income
−$113,123
▼ Timing-driven (see Insight 1)
Cash in Bank
$153,332
▲ +$20,214 vs March
Profit Quality · Jan–Mar Avg
1.02
✓ Healthy range (0.8–1.2)
"April was a timing story, not a trouble story — cash actually grew while the books showed a loss, and a loaded pipeline sets May up to rebound."
Three Power Insights
Insight 01
The April Loss Is a Timing Story — Not a Business Problem
April's net income came in at −$113,123, but don't let that number alarm you. Two specific items drove it: over $109,000 in door materials were purchased and expensed in April — nearly double the usual amount — for jobs that haven't been invoiced yet. Those installations should create corresponding revenue in May. Meanwhile, your team collected $152,268 from customers and cash actually grew by $20,000 over the month. The underlying operation is healthy. When May's invoices go out, the books will reflect that.
Confirm that the door inventory purchased in April is tied to specific scheduled installations in May — that's the key to this story resolving cleanly on the books.
Insight 02
$107,505 Is 91+ Days Overdue — Make These Calls This Week
Nearly a third of all outstanding receivables haven't moved in over 90 days. The biggest balances: Dale Harris ($12,500), Hile's Excavating ($9,860), Dave & Sue Reddinger ($8,780), John Yoder ($8,000), Brian Morris ($7,840), and Chester Pirollo ($7,380). Money this old carries a real risk of going uncollectable — those six names alone represent over $54,000 already earned. A targeted outreach this week, with a payment plan option on the table, could recover most of it.
Call the top five 91+ day accounts by May 16th. Offer a payment arrangement if needed — something is always better than nothing at this age.
Insight 03
A New Owner Compensation Line Appeared in April — Here's What to Know
For the first time this year, $32,000 in owner compensation showed up directly on the P&L — $25,600 in field labor costs and $6,400 in operating expenses — under a category labeled "Owner GIP" (likely Guaranteed Income Payment, essentially a structured owner salary). January through March had no such entries. If this $32,000 monthly figure is now the new normal, it becomes a permanent part of your cost structure that needs to be covered by gross profit every single month before the business earns anything. It's not a problem if the revenue supports it — but it's worth a direct conversation now so expectations are set clearly going forward.
Confirm whether the Owner GIP is recurring monthly, and verify that job pricing accounts for this updated cost structure.
P&L Summary — January–April 2026
| Line Item |
Jan 2026 |
Feb 2026 |
Mar 2026 |
Apr 2026 |
3-Mo Avg |
| Revenue |
$149,543 |
$153,182 |
$216,712 |
$61,735 |
$173,145 |
| COGS |
$68,801 |
$67,785 |
$91,004 |
$155,789 |
$75,864 |
| Gross Profit |
$80,741 |
$85,396 |
$125,707 |
−$94,054 |
$97,282 |
| Gross Margin % |
54.0% |
55.7% |
58.0% |
−152.4% |
55.9% |
| Operating Expenses |
$9,665 |
$12,047 |
$7,804 |
$19,069 |
$9,839 |
| Net Income |
$71,076 |
$73,349 |
$117,904 |
−$113,123 |
$87,443 |
Cash Flow Waterfall — April 2026
What This Means
Revenue +$61,735
Cash received from completed jobs — the starting point for the month's activity.
COGS −$155,789
Door materials, field labor, and supplies — including ~$109K in door purchases likely for May jobs, plus $25,600 in Owner GIP.
Operating Expenses −$19,069
Admin wages, auto, professional fees, and overhead — including $6,400 in Admin Owner GIP appearing for the first time.
A/R Collections +$152,268
Your customers paid — the biggest single cash inflow of the year so far. A strong collections month.
Customer Deposits +$22,320
Clients put money down on upcoming jobs — your forward pipeline is actively building.
Credit Card −$4,422
Card balance paid down from $10,947 to $6,525 — good financial discipline.
Owner Draws −$15,400
Owner compensation taken as a cash draw, separate from the GIP entries on the P&L.
Undep./Other −$21,430
Cash sitting in a clearing account — a timing item that will settle to the main bank account.
Key Accounts Snapshot
Cash in Bank
$153,332
▲ +$20,214 from March
Accounts Receivable
$351,792
▼ −$152,268 (collecting)
DSO · Jan–Mar Average
~86 days
Target: 30–45 days
Credit Card Balance
$6,525
▼ Paid down from $10,947
Accounts Payable
$0
No vendor obligations
Long-Term Debt
$0
No outstanding loans
Profit Quality Score · Jan–Mar Average
April N/A — negative net income
Financial Health Ratios
Quick Ratio — 8.5
Cash + A/R cover short-term obligations 8.5× over. Zero liquidity risk here.
Healthy
Days Sales Outstanding — 70 days (Mar)
It takes roughly 70 days on average to collect a receivable. Industry best practice is 30–45 days.
Watch
91+ Day A/R — 30.6% of Total
Nearly a third of all money owed has been outstanding over 3 months. Active collections needed now.
Concern
Operating Cash Flow Margin — 92.4% (Apr)
Despite the accounting loss, $57,044 in operating cash was generated on $61,735 in revenue. Cash engine is working.
Healthy
Looking Ahead
The Event
$173,900 in 1–30 day receivables will age into the 31–60 day bucket by end of May if not collected. Top accounts: Martins Construction ($36,900), John Glenn ($27,640), Jeff Mlinek ($22,540), and Ridge Line Builders ($15,540) — all current and very collectible right now.
Estimated Impact
Collecting 75% of this bucket = ~$130,425 in May cash inflows. Letting it age means adding $173,900 to an already-stressed aging report — compounding the $107,505 already sitting 91+ days overdue.
One Action Item
Send statements or call the top five 1–30 day accounts by May 15th. Martins Construction and John Glenn alone represent $64,540 — start there.
How helpful was this month's review?
Your rating helps us improve every month.
Thanks for your feedback! 🎉
This report is prepared by Prosynergy Bookkeeping based on financial data provided by the client. All figures are presented on an accrual basis. This report is for informational purposes only and does not constitute tax, legal, or investment advice. Please consult your CPA or financial advisor for guidance specific to your situation.